Quarterly report pursuant to Section 13 or 15(d)

Note 22 - Segment Information: Schedule of Segment Information (Tables)

v3.19.2
Note 22 - Segment Information: Schedule of Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Tables/Schedules  
Schedule of Segment Information

 

 

 

Cannabis and Medical Marijuana Segment

 

Facility Operations Related

 

Corporate and Eliminations

 

Consolidated

Three months ended June 30, 2019

 

 

 

 

 

 

 

 

Net revenue

$

12,162

$

1,017,587

$

-

$

1,029,749

Operating income (loss)

 

(84,695)

 

40,707

 

(242,350)

 

(286,338)

Interest income

 

982

 

3

 

21,899

 

22,884

Interest expense

 

-

 

5,851

 

-

 

5,851

Property additions

 

-

 

-

 

-

 

-

Depreciation and amortization

 

-

 

(2,714)

 

2,932

 

218

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2018

 

 

 

 

 

 

 

 

Net revenue

$

336,604

$

894,656

$

-

$

1,231,290

Operating income (loss)

 

92,273

 

(4,295)

 

(272,794)

 

(184,816)

Interest income

 

20,488

 

1

 

23,031

 

43,520

Interest expense

 

181

 

4,729

 

(1,039)

 

3,871

Property additions

 

-

 

-

 

2,399

 

2,399

Depreciation and amortization

 

-

 

2,593

 

1,763

 

4,356

 

 

 

Cannabis and

Medical

Marijuana

Segment

 

Facility

Operations

Related

 

Corporate

and

Eliminations

 

Consolidated

Six months ended June 30, 2019

 

 

 

 

 

 

 

 

Net revenue

$

132,252

$

1,973,493

$

-

$

2,105,745

Operating income (loss)

 

(696,392)

 

57,886

 

(504,074)

 

(1,142,580)

Interest income

 

21,628

 

6

 

43,830

 

65,464

Interest expense

 

-

 

10,375

 

-

 

10,375

Property additions

 

-

 

8,159

 

-

 

8,159

Depreciation and amortization

 

-

 

5,306

 

5,864

 

11,170

Total assets

 

2,859,528

 

1,726,522

 

1,071,868

 

5,657,918

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2018

 

 

 

 

 

 

 

 

Net revenue

$

497,132

$

1,750,327

$

-

$

2,247,459

Operating income (loss)

 

133,869

 

22,193

 

(560,949)

 

(404,887)

Interest income

 

17,322

 

1

 

65,263

 

82,586

Interest expense

 

181

 

9,991

 

(2,173)

 

7,999

Property additions

 

-

 

-

 

2,399

 

2,399

Depreciation and amortization

 

-

 

5,185

 

3,471

 

8,656

Total assets

 

3,600,349

 

1,147,566

 

2,648,685

 

7,396,600