Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets    
Cash and cash equivalents $ 453,939 $ 506,174
Investment in securities, at fair value 1,009 34,826
Accounts receivable, net 706,418 508,286
Other receivable 33,222
Net finance leases receivable, current portion 76,727 69,053
Investment in installment receivable, current portion 26,162
Convertible notes receivable, current portion 58,491 26,454
Prepaid expenses and other current assets 14,284 17,839
Employee advances 3,750 1,050
Total current assets 1,347,840 1,189,844
Property and equipment    
Property and equipment 299,526 267,160
Accumulated depreciation and amortization (144,480) (129,974)
Property and equipment, net 155,046 137,186
Other assets    
Operating lease right-of-use assets 41,128 129,295
Finance lease right-of-use assets 645,611 296,078
Investment in account receivable, net of discount and current portion 301,433 303,896
Net finance leases receivable, net of current portion 229,923 306,898
Convertible notes receivable, net of current portion 27,834 55,584
Contractual interests in legal recoveries 396,666 381,529
Deposits 9,575 9,575
Long term investments 205,203 205,028
Goodwill 1,426,182 1,426,182
Total other assets 3,283,555 3,114,065
Total assets 4,786,441 4,441,095
Current liabilities    
Accounts payable 41,278 18,813
Accrued expenses 411,860 259,934
Related party payable 232,244 20,000
Deferred revenue 16,308 16,198
Paycheck protection program loan – current portion 6,658
Finance lease liability - current portion 167,515 79,526
Operating lease liability - current portion 42,058 123,158
Current portion of long-term debt 23,203 15,566
Total current liabilities 934,466 539,853
Long-term liabilities    
Accrued salary, retirement and incentive fee - related party 1,127,865 1,137,334
Paycheck protection program loan, net of current portion 2,791
Economic injury disaster loan 158,324 152,602
Finance lease liability, net of current portion 415,465 190,976
Operating lease liability, net of current portion 4,975 16,150
Long term debt, net of current portion 66,669 66,246
Total long-term liabilities 1,773,298 1,566,099
Total liabilities 2,707,764 2,105,952
Commitments and Contingencies (Note 20)
Shareholders’ equity    
Preferred stock, $0.0001 par value, 5,000,000 shares authorized; 11 and 11 series Q preferred shares issued and outstanding at December 31, 2021 and 2020 [1]
Common stock, $0.0001 par value, 75,000,000 shares authorized; 22,850,947 and 22,850,947 shares issued and outstanding at December 31, 2021 and 2020 2,285 2,285
Additional paid in capital 13,071,655 13,071,655
Accumulated deficit (10,874,079) (10,601,231)
Non-controlling interest (121,184) (137,566)
Total shareholders’ equity 2,078,677 2,335,143
Total liabilities and shareholders’ equity $ 4,786,441 $ 4,441,095
[1] Par value is less than $0.01.