Quarterly report pursuant to Section 13 or 15(d)

Segment Information (Tables)

v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of segment information

 

    Historic Segment     Facility Operations Related     Corporate and Eliminations     Consolidated  
Three months ended September 30, 2023                                
Net revenue   $ -     $ 2,151,811     $ -     $ 2,151,811  
Operating income (loss)     (181 )     (47,675 )     (144,873 )     (192,729 )
Interest income     -       1       10,729       10,730  
Interest expense     -       25,023       4,530       29,553  
Property additions     -       46,763       -       46,763  
Depreciation and amortization     -       18,754       427       19,181  
                                 
Three months ended September 30, 2022                                
Net revenue   $ 20,168     $ 1,910,131     $ -     $ 1,930,299  
Operating income (loss)     19,507       (314,565 )     (126,983 )     (422,041 )
Interest income     -       -       12,887       12,887  
Interest expense     -       10,564       9,719       20,283  
Property additions     -       18,334       -       18,334  
Depreciation and amortization     -       17,687       520       18,207  
                                 
Nine months ended September 30, 2023                                
Net revenue   $ -     $ 6,432,907     $ (291 )   $ 6,432,616  
Operating income (loss)     (1,124 )     178,854       (434,158 )     (256,428 )
Interest income     -       1       27,563       27,564  
Interest expense     -       62,770       13,579       76,349  
Property additions     -       83,062       2,291       85,353  
Depreciation and amortization     -       49,260       1,092       50,352  
Total assets     651       3,357,852       1,811,270       5,169,773  
                                 
Nine months ended September 30, 2022                                
Net revenue   $ 37,659     $ 5,610,158     $ -     $ 5,647,817  
Operating income (loss)     33,079       (360,192 )     (727,315 )     (1,054,428 )
Interest income     -       5       40,627       40,632  
Interest expense     -       31,743       26,309       58,052  
Property additions     -       46,236       -       46,236  
Depreciation and amortization     -       50,283       1,564       51,847  
Total assets     737,847       3,536,780       1,566,378       5,841,005  
Schedule of reconciliation of revenue from segments to consolidated

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

 

                         
    Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
    2023     2022     2023     2022  
Operating loss   $ (192,729 )   $ (422,041 )   $ (256,428 )   $ (1,054,428 )
Employee retention credits     -       -       6,921       1,350,161  
Gain (loss) on investments     939       590       715       (39,661 )
Interest income     10,730       12,887       27,564       40,632  
Interest expense     (29,553 )     (20,283 )     (76,349 )     (58,052 )
Gain on asset disposals     -       -       -       56,455  
Other income     1,021       56,128       14,430       58,026  
                                 
Income before income taxes   $ (209,592 )   $ (372,719 )   $ (283,147 )   $ 353,133