Quarterly report pursuant to Section 13 or 15(d)

Schedule of Purchase of Investor Webcast (Tables)

v3.3.0.814
Schedule of Purchase of Investor Webcast (Tables)
9 Months Ended
Sep. 30, 2015
Schedule of Purchase of Investor Webcast (Tables):  
Schedule of Purchase of Investor Webcast (Tables)

Purchase price allocation of WCI assets and liabilities:

 

CAST assets and liabilities:

 

 

  Current assets

$

103,397

  Property and equipment

 

4,378

  Current liabilities

 

(107,837)

 

Net equity

 

 

2,846

Goodwill

 

466,765

    

Purchase valuation based on projected future earnings using 17.87% discount rate

$

 

 

469,611