Quarterly report pursuant to Section 13 or 15(d)

Note 19 - Segment Information

v3.8.0.1
Note 19 - Segment Information
6 Months Ended
Jun. 30, 2017
Notes  
Note 19 - Segment Information

Note 19 – Segment Information

 

The Company is operating an acquisition and investment business. Majority owned subsidiaries of 51% or more are consolidated. The Company has determined that there are two reportable segments; 1) the cannabis and medical marijuana segment which includes the receivable from Bhang of $1,500,000, the fair value of securities investment in GW Pharmaceuticals plc (GWPH) stock, the equity investment in Electrum, convertible notes receivables and accrued interest from Electrum and NeuCourt, the notes receivable from GFarma, the contractual interest in the G Farma legal recovery, and the operation of subsidiaries in the Cannabis and medical marijuana sector, and 2) the Company’s legacy investment in WCI which works with business park owners, governmental centers, and apartment complexes to reduce their facility related operating costs. The Company also has certain small cancer related legacy investments and an investment in note receivable from a non-affiliated party that is included in the Corporate and Eliminations section below.

 

 

 

Cannabis and

Medical

Marijuana

Segment

Trash

Management

Corporate and

Eliminations

Consolidated

Three months ended June 30, 2017

 

Net sales

$

4,760   

$

759,789   

$

-   

$

764,549   

Operating income (loss)

 

4,374   

26,023   

(307,689)  

(277,292)  

Interest income

 

12,694   

2   

22,618   

35,314   

Interest Expense

 

-   

4,601   

(1,134)  

3,467   

Property additions

 

-   

-   

3,134   

3,134   

Depreciation and amortization

 

-   

3,323   

782   

4,105   

 

Three months ended June 30, 2016

 

Net sales

$

-   

$

667,720   

$

-   

$

667,720   

Operating income (loss)

 

(45,186)  

14,874   

(280,584)  

(310,896)  

Interest income

 

2,694   

-   

31,925   

34,619   

Interest Expense

 

-   

4,316   

6,051   

10,367   

Property additions

 

-   

20,242   

-   

20,242   

Depreciation and amortization

 

-   

6,471   

871   

7,342   

 

Six months ended June 30, 2017

 

Net sales

$

4,760   

$

1,497,932   

$

-   

$

1,502,692   

Operating income (loss)

 

4,075   

74,948   

(740,709)  

(661,686)  

Interest income

 

17,322   

3   

46,283   

63,608   

Interest Expense

 

-   

9,785   

(2,268)  

7,517   

Total assets

 

3,831,207   

1,119,991   

2,445,402   

7,396,600   

Property additions

 

-   

-   

3,134   

3,134   

Depreciation and amortization

 

-   

6,646   

1,407   

8,053   

 

Six months ended June 30, 2016

 

Net sales

$

450   

$

1,310,563   

$

-   

$

1,311,013   

Operating income (loss)

 

(49,945)  

47,934   

(490,382)  

(492,393)  

Interest income

 

5,389   

-   

56,477   

61,866   

Interest Expense

 

-   

8,432   

13,803   

22,235   

Total assets

 

1,606,874   

1,123,451   

1,518,328   

4,248,653   

Property additions

 

-   

25,510   

1,029   

26,539   

Depreciation and amortization

 

295   

11,286   

1,699   

13,280   

 

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

 

 

Three Months Ended June 30,

Six Months Ended June 30,

 

 

2017

2016

2017

2016

Operating loss

$

(277,292)  

$

(310,896)  

$

(661,686)  

$

(492,393)  

Interest income

 

35,314   

34,619   

63,608   

61,866   

Interest expense

 

(3,467)  

(10,367)  

(7,517)  

(22,235)  

Gain (loss) on investments

 

-   

-   

-   

(22,289)  

Other income (expense)

 

-   

605   

500   

(133)  

 

Income before income taxes

$

(245,445)  

$

(286,039)  

$

(605,095)  

$

(475,184)