Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) $ 64,273 $ (1,060)
Adjustments to reconcile net (loss) to net cash provided by (used by) operating activities:    
Depreciation and amortization 14,446 15,890
Amortization of right of use asset 95,169 36,656
(Gain) loss on asset disposal (26,168)
Amortization of discount on investment in account receivable (6,564) (13,470)
Increase in accrued investment interest income (878)
Loss on investment in securities at fair value 250
(Gain) loss on long-term investments 42,430
Finance leases receivable 19,662
Accounts receivable – trade (91,792) (30,447)
Other receivables 143,301 14,153
Prepaid expenses and other current assets (32,322) (8,268)
Employee advances 1,995 1,150
Increase (decrease) in operating liabilities    
Accounts payable (4,787) (9,746)
Accrued expenses (118,607) 55,830
Deferred revenue (1,136)
Accrued salary, retirement, and benefits - related party 6,498 6,700
Net cash provided by (used by) operating activities 71,610 101,548
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (5,422)
Purchases of investment securities (10,000)
Down payments on right of use assets (4,280)
Proceeds from investment in receivable 117,300 100
Net cash (used by) investing activities 107,300 (9,602)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from warrants converted to common stock 14,346
Payments on related party payable (21,950)
Payments on long-term debt (6,799) (5,294)
Payments on finance lease liability (99,049) (42,339)
Net cash used by financing activities (105,848) (55,237)
Net change in cash 73,062 36,709
Beginning cash 789,930 453,939
Ending cash 862,992 490,648
SUPPLEMENTARY INFORMATION:    
Cash paid for interest 12,737 11,553
Cash paid for income taxes 3,568 1,730
NON-CASH INVESTING AND FINANCING TRANSACTIONS:    
Right of use assets acquired through operating lease liability
Right of use assets acquired through finance lease liability 411,872 46,760
Property and equipment acquired through long-term debt $ 22,480