Schedule of Segment Information |
|
|
Cannabis and
Medical
Marijuana
Segment
|
|
Facility
Operations
Related
|
|
Corporate,
Other and
Eliminations
|
|
Consolidated |
Three months ended September 30, 2020 |
|
|
|
|
|
|
|
|
Net revenue |
$ |
11,730 |
$ |
1,219,800 |
$ |
- |
$ |
1,231,530 |
Operating income (loss) |
|
4,516 |
|
(230,490) |
|
(189,005) |
|
(414,979) |
Interest income |
|
8 |
|
- |
|
24,960 |
|
24,968 |
Interest expense |
|
- |
|
9,517 |
|
(1,004) |
|
8,513 |
Property additions |
|
- |
|
6,490 |
|
2,581 |
|
9,071 |
Depreciation and amortization |
|
- |
|
3,892 |
|
2,038 |
|
5,930 |
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2019 |
|
|
|
|
|
|
|
|
Net revenue |
$ |
13,312 |
$ |
1,058,025 |
$ |
- |
$ |
1,071,337 |
Operating income (loss) |
|
(38,426) |
|
9,276 |
|
(280,397) |
|
(309,547) |
Interest income |
|
30 |
|
4 |
|
21,507 |
|
21,541 |
Interest expense |
|
- |
|
7,214 |
|
(1,134) |
|
6,080 |
Property additions |
|
- |
|
- |
|
- |
|
- |
Depreciation and amortization |
|
- |
|
2,653 |
|
2,932 |
|
5,585 |
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2020 |
|
|
|
|
|
|
|
|
Net revenue |
$ |
36,297 |
$ |
3,503,563 |
$ |
- |
$ |
3,539,860 |
Operating income (loss) |
|
(16,624) |
|
(174,878) |
|
(665,076) |
|
(856,578) |
Interest income |
|
- |
|
- |
|
65,504 |
|
65,504 |
Interest expense |
|
- |
|
25,829 |
|
(3,132) |
|
22,697 |
Property additions |
|
- |
|
23,231 |
|
7,593 |
|
30,824 |
Depreciation and amortization |
|
- |
|
10,190 |
|
4,679 |
|
14,869 |
Total assets |
|
2,095,569 |
|
1,955,675 |
|
702,561 |
|
4,753,805 |
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2019 |
|
|
|
|
|
|
|
|
Net revenue |
$ |
145,564 |
$ |
3,031,519 |
$ |
- |
$ |
3,177,083 |
Operating income (loss) |
|
(734,818) |
|
67,162 |
|
(784,471) |
|
(1,452,127) |
Interest income |
|
19,745 |
|
10 |
|
67,251 |
|
87,006 |
Interest expense |
|
- |
|
19,857 |
|
(3,402) |
|
16,455 |
Property additions |
|
- |
|
8,159 |
|
- |
|
8,159 |
Depreciation and amortization |
|
- |
|
7,959 |
|
8,796 |
|
16,755 |
Total assets |
|
2,661,427 |
|
1,662,764 |
|
945,089 |
|
5,269,280 |
|