Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (798,373) $ (3,133,994)
cash provided by (used by) operating activities:    
Depreciation and amortization 14,869 16,755
Non-cash amortization of right of use asset 59,562 12,875
(Gain) loss on equipment disposal (3,372) (1,500)
Bad debt expense 44,993 754,338
Amortization of discount on investment in account receivable (61,908) (59,995)
Increase in accrued investment interest income (2,914) (9,545)
(Gain) loss on investment in securities, at fair value 3,507 56,528
Gain on long-term investments 5,169 0
Impairment on G Farma notes receivable and investments 0 1,688,825
Decrease (increase) in operating assets    
Accounts receivable - trade (18,779) (106,785)
Prepaid expenses and other current assets (46,193) 5,486
Employee advances 2,041 (4,054)
Increase (decrease) in operating liabilities    
Accounts payable (8,762) (35,059)
Accrued expenses 56,865 (112,243)
Deferred revenue (4,834) (13,926)
Accrued salary, retirement, and benefits - related party 17,949 51,085
Net cash provided by (used by) operating activities (740,180) (891,209)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of investment securities (38,115)  
Proceeds from sale of investment securities 0 249,222
Cash advanced on notes receivable 0 (31,000)
Proceeds from notes receivable 0 7,298
Deposits on equipment to be leased 0 (18,153)
Investment in direct financing leases 0 (50,476)
Proceeds from finance lease receivable 300,648 91,567
Purchase contractual interest in legal recovery (35,334) (110,000)
Purchases of property and equipment (32,177) (8,158)
Proceeds from sale of property and equipment 4,140 1,500
Down payments on right of use assets (21,104) 0
Proceeds from investment in receivable 4,000 117,000
Net cash provided by (used by) investing activities 182,058 248,300
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from paycheck protection program loans 459,842 0
Proceeds from economic injury disaster loan 150,000 0
Payments on related party payable (27,472) (8,313)
Payments on long-term debt (19,518) (15,757)
Payments on finance lease liabilities (40,383) (44,946)
Non-controlling interest distribution 0 (2,524)
Net cash provided by (used by) financing activities 522,469 (71,540)
Net change in cash (35,653) (714,449)
Beginning cash 686,611 1,470,574
Ending cash 650,958 756,125
SUPPLEMENTARY INFORMATION:    
Cash paid for interest 22,697 16,834
Cash paid for income taxes 9,170 15,070
NON-CASH INVESTING AND FINANCING TRANSACTIONS:    
Right of use assets acquired through operating lease liability 0 538,179
Right of use assets acquired through finance lease liability $ 143,909 $ 179,933