Schedule of Segment Information |
|
|
Cannabis
and Medical
Marijuana
Segment
|
|
Facility
Operations
Related
|
|
Corporate and
Eliminations
|
|
Consolidated |
Three months ended June 30, 2020 |
|
|
|
|
|
|
|
|
Net revenue |
$ |
12,028 |
$ |
1,146,839 |
$ |
- |
$ |
1,158,867 |
Operating income (loss) |
|
(12,235) |
|
21,436 |
|
(214,076) |
|
(204,875) |
Interest income |
|
681 |
|
- |
|
20,452 |
|
21,133 |
Interest expense |
|
- |
|
6,706 |
|
140 |
|
6,846 |
Property additions |
|
- |
|
13,412 |
|
5,012 |
|
18,424 |
Depreciation and amortization |
|
- |
|
3,658 |
|
1,439 |
|
5,097 |
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2019 |
|
|
|
|
|
|
|
|
Net revenue |
$ |
12,162 |
$ |
1,017,587 |
$ |
- |
$ |
1,029,749 |
Operating income (loss) |
|
(84,695) |
|
40,707 |
|
(242,350) |
|
(286,338) |
Interest income |
|
982 |
|
3 |
|
21,899 |
|
22,884 |
Interest expense |
|
- |
|
5,851 |
|
- |
|
5,851 |
Property additions |
|
- |
|
- |
|
- |
|
- |
Depreciation and amortization |
|
- |
|
(2,714) |
|
2,932 |
|
218 |
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2020 |
|
|
|
|
|
|
|
|
Net revenue |
$ |
24,567 |
$ |
2,283,763 |
$ |
- |
$ |
2,308,330 |
Operating income (loss) |
|
(21,140) |
|
57,886 |
|
(478,345) |
|
(441,599) |
Interest income |
|
1,924 |
|
- |
|
38,613 |
|
40,537 |
Interest expense |
|
- |
|
14,044 |
|
140 |
|
14,184 |
Property additions |
|
- |
|
16,741 |
|
5,012 |
|
21,753 |
Depreciation and amortization |
|
- |
|
6,298 |
|
2,641 |
|
8,939 |
Total assets |
|
2,337,447 |
|
1,978,746 |
|
619,408 |
|
4,935,601 |
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2019 |
|
|
|
|
|
|
|
|
Net revenue |
$ |
132,252 |
$ |
1,973,493 |
$ |
- |
$ |
2,105,745 |
Operating income (loss) |
|
(696,392) |
|
57,886 |
|
(504,074) |
|
(1,142,580) |
Interest income |
|
21,628 |
|
6 |
|
43,830 |
|
65,464 |
Interest expense |
|
- |
|
10,375 |
|
- |
|
10,375 |
Property additions |
|
- |
|
8,159 |
|
- |
|
8,159 |
Depreciation and amortization |
|
- |
|
5,306 |
|
5,864 |
|
11,170 |
Total assets |
|
2,859,528 |
|
1,726,522 |
|
1,071,868 |
|
5,657,918 |
|