Annual report pursuant to Section 13 and 15(d)

Note 22 - Segment Information

v3.20.1
Note 22 - Segment Information
12 Months Ended
Dec. 31, 2019
Notes  
Note 22 - Segment Information

Note 22 – Segment Information

 

The Company is an operating, acquisition, and investment business. Subsidiaries in which the Company has a controlling financial interest are consolidated. The Company has determined that there are two reportable segments; 1) the cannabis and medical marijuana segment which includes the fair value of securities investments in GW Pharmaceuticals Plc. (GWPH), KushCo. Holdings, Inc. (KSHB), previously Kush Bottles, Inc., Generation Alpha, Inc. (GNAL), previously Solis Tek, Inc., and GB Sciences, Inc. (GBLX) stock, the cost basis of membership interests of Electrum, the contractual interest in the Electrum legal recovery, the fair value of convertible notes receivable and accrued interest from NeuCourt, the notes receivable from G Farma, the contractual interest in the G Farma legal recovery, the equity in G Farma Equity Entities, finance leases to G Farma and finance leases to Pueblo West, and the operation of subsidiaries in the cannabis and medical marijuana sector, and 2) Facilities operations related, representing the Company’s legacy investment in WCI which works with business park owners, governmental centers, and apartment complexes to reduce their facility related operating costs. The Company also had a certain small cancer-related legacy investment until March 2018 and an investment in note receivable from a non-affiliated party that is included in the Corporate and Eliminations section below.

 

 

 

Cannabis and Medical Marijuana Segment

 

Facilities Operations Related

 

Corporate and Eliminations

 

Consolidated

2019

 

 

 

 

 

 

 

 

Net sales

$

158,614

$

4,167,858

$

-

$

4,326,472

Operating income (loss)

 

(796,232)

 

74,128

 

(1,023,839)

 

(1,745,943)

Interest income

 

23,561

 

10

 

84,542

 

108,113

Interest expense

 

-

 

26,921

 

(4,325)

 

22,596

Total assets

 

1,572,998

 

1,646,867

 

1,746,712

 

4,966,577

Property additions

 

-

 

11,766

 

-

 

13,484

Depreciation and amortization

 

-

 

11,333

 

11,780

 

23,113

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

Net sales

$

1,647,735

$

3,633,798

$

-

$

5,281,533

Operating income (loss)

 

431,971

 

17,395

 

(1,036,796)

 

(587,430)

Interest income

 

83,398

 

4

 

84,803

 

168,205

Interest expense

 

377

 

19,658

 

(2,628)

 

17,407

Total assets

 

4,571,778

 

1,228,783

 

2,292,102

 

8,092,663

Property additions

 

-

 

13,484

 

12,256

 

25,740

Depreciation and amortization

 

-

 

12,493

 

8,269

 

20,762

 

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes for the years ended December 31, 2019 and 2018, as presented in the consolidated income statements:

 

 

 

2019

 

2018

Operating loss

$

(1,745,943)

$

(587,430)

Realized gain (loss) on investments

 

(1,767,474)

 

23,984

Interest income

 

108,113

 

168,205

Interest expense

 

(22,596)

 

(17,407)

Gain (loss) on equipment disposals

 

2,200

 

(2,738)

Other income

 

21,896

 

14,357

Income before income taxes

$

(3,403,804)

$

(401,029)