Schedule of Segment Information |
| | Cannabis and Medical Marijuana Segment | | Facility Operations Related | | Corporate and Eliminations | | Consolidated | Three months ended September 30, 2018 | | | | | | | | | Net revenue | $ | 101,407 | $ | 930,214 | $ | - | $ | 1,031,621 | Operating income (loss) | | 32,257 | | 3,173 | | (238,527) | | (203,097) | Interest income | | 18,850 | | 1 | | 22,727 | | 41,578 | Interest expense | | - | | 4,713 | | (1,125) | | 3,588 | Property additions | | - | | 13,484 | | 1,658 | | 15,142 | Depreciation and amortization | | - | | 3,369 | | 2,059 | | 5,428 | | | | | | | | | | Three months ended September 30, 2017 | | | | | | | | | Net revenue | $ | 5,040 | $ | 810,062 | $ | - | $ | 815,102 | Operating income (loss) | | 4,654 | | 65,309 | | (256,944) | | (186,981) | Interest income | | 71,219 | | 1 | | 22,688 | | 93,908 | Interest expense | | - | | 4,567 | | (1,133) | | 3,434 | Property additions | | - | | - | | 4,775 | | 4,775 | Depreciation and amortization | | - | | 1,461 | | 1,088 | | 2,549 | | | | | | | | | | Nine months ended September 30, 2018 | | | | | | | | | Net sales | $ | 598,539 | $ | 2,680,541 | $ | - | $ | 3,279,080 | Operating income (loss) | | 151,566 | | 2,382 | | (761,932) | | (607,984) | Interest income | | 62,759 | | 2 | | 61,403 | | 124,164 | Interest expense | | 181 | | 14,704 | | (3,298) | | 11,587 | Property additions | | - | | 13,484 | | 4,057 | | 17,541 | Total assets | | 4,270,527 | | 1,150,657 | | 2,736,576 | | 8,157,760 | Depreciation and amortization | | - | | 8,554 | | 5,530 | | 14,084 | | | | | | | | | | Nine months ended September 30, 2017 | | | | | | | | | Net sales | $ | 9,800 | $ | 2,307,994 | $ | - | $ | 2,317,794 | Operating income (loss) | | 8,729 | | 140,257 | | (997,654) | | (848,668) | Interest income | | 88,541 | | 4 | | 68,971 | | 157,516 | Interest expense | | - | | 14,353 | | (3,402) | | 10,951 | Property additions | | - | | - | | 7,909 | | 7,909 | Total assets | | 3,122,165 | | 1,168,649 | | 3,057,673 | | 7,348,487 | Depreciation and amortization | | - | | 8,106 | | 2,496 | | 10,602 | | | | | | | | | |
|