Annual report pursuant to Section 13 and 15(d)

Note 22 - Liquidity Agreement for Purchase of Investor Webcast and Subsequent Termination: Schedule of Purchase price allocation of CAST assets and liabilities (Tables)

v3.8.0.1
Note 22 - Liquidity Agreement for Purchase of Investor Webcast and Subsequent Termination: Schedule of Purchase price allocation of CAST assets and liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Tables/Schedules  
Schedule of Purchase price allocation of CAST assets and liabilities

 

 

 

 

CAST assets and liabilities:

 

 

Current assets

$

106,305

Property and equipment

 

4,378

Current liabilities

 

(107,837)

Net equity

 

2,846

Goodwill

 

466,765

Purchase valuation based on projected future earnings using 17.87% discount rate

$

469,611