Quarterly report pursuant to Section 13 or 15(d)

Schedule of Purchase price allocation of CAST assets and liabilities (Tables)

v3.5.0.2
Schedule of Purchase price allocation of CAST assets and liabilities (Tables)
 9 Months Ended
Sep. 30, 2016
Schedule of Purchase price allocation of CAST assets and liabilities  
Schedule of Purchase price allocation of CAST assets and liabilities

Purchase price allocation of CAST assets and liabilities:

 

CAST assets and liabilities:

 

 

  Current assets

$

106,305

  Property and equipment

 

4,378

  Current liabilities

 

(107,837)

Net equity

 

2,846

Goodwill

 

466,765

  Purchase valuation based on projected future earnings using 17.87% discount rate

$

469,611