Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets (Unaudited)

v3.5.0.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current assets    
Cash and cash equivalents $ 59,716 $ 73,679
Accounts receivable, net 369,169 360,841
Note receivable 46,379 0
Other receivables 0 19,459
Prepaid expenses and other current assets 10,134 21,120
Investments in securities, at fair value 0 37,500
Investment in accounts receivable, current portion, net of discount 93,399 92,542
Employee advances 1,789 3,677
Convertible note receivable, current portion 8,526 0
Total current assets 589,112 608,818
Convertible note receivable 98,348 107,772
Property and equipment    
Property and equipment 215,474 236,453
Accumulated depreciation and amortization (176,679) (189,713)
Property and equipment, net 38,795 46,740
Other assets    
Investment in account receivable, net of discount and current portion 481,987 520,031
Receivable - Bhang Corporation 1,500,000 1,500,000
Deposits 9,575 9,575
Long term investments 105,943 55,943
Goodwill 1,426,182 1,426,182
Total other assets 3,523,687 3,511,731
Total assets 4,249,942 4,275,061
Current liabilities    
Accounts payable 315,102 118,922
Accrued expenses 156,969 195,566
Deferred revenue 30,000 866
Line of credit 70,000 70,000
Current portion of long term debt 1,368 10,841
Total current liabilities 573,439 396,195
Long-term liabilities    
Accrued salary, retirement and incentive fee - related party 745,523 484,372
Long term debt, net of current portion 36,050 19,612
Total long-term liabilities 781,573 503,984
Total liabilities 1,355,012 900,179
Commitments and Contingencies
Shareholders' equity    
Preferred stock, $0.0001 par value, 5,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.0001 par value, 75,000,000 shares authorized; 17,899,713 and 16,254,941 shares issued and outstanding at September 30, 2016 and December 31, 2015 1,790 1,625
Additional paid in capital 8,193,785 8,023,206
Accumulated deficit (5,106,720) (4,451,969)
Accumulated other comprehensive income (loss), net of tax 0 (12,563)
Non-controlling interest (193,925) (185,417)
Total shareholders' equity 2,894,930 3,374,882
Total liabilities and shareholders' equity $ 4,249,942 $ 4,275,061