Quarterly report pursuant to Section 13 or 15(d)

Note 20 - Segment Information

v3.8.0.1
Note 20 - Segment Information
9 Months Ended
Sep. 30, 2017
Notes  
Note 20 - Segment Information

Note 20 – Segment Information

 

The Company is operating an acquisition and investment business. Majority owned subsidiaries of 51% or more are consolidated. The Company has determined that there are two reportable segments; 1) the cannabis and medical marijuana segment which includes the receivable from Bhang of $1,500,000, the fair value of securities investment in GW Pharmaceuticals plc (GWPH) stock, the equity investment in Electrum, convertible notes receivables and accrued interest from Electrum and NeuCourt, the notes receivable from GFarma, the contractual interest in the G Farma legal recovery, and the operation of subsidiaries in the Cannabis and medical marijuana sector, and 2) the Company’s legacy investment in WCI which works with business park owners, governmental centers, and apartment complexes to reduce their facility related operating costs. The Company also has certain small cancer related legacy investments and an investment in note receivable from a non-affiliated party that is included in the Corporate and Eliminations section below.

 

 

 

Cannabis and

Medical

Marijuana

Segment

Trash

Management

Corporate and

Eliminations

Consolidated

Three months ended September 30, 2017

 

Net sales

$

5,040

$

810,062

$

-

$

815,102

Operating income (loss)

 

4,654

65,309

(256,944)

(186,981)

Interest income

 

71,219

1

22,688

93,908

Interest Expense

 

-

4,567

(1,133)

3,434

Property additions

 

-

-

4,775

4,775

Depreciation and amortization

 

-

1,461

1,088

2,549

 

Three months ended September 30, 2016

 

Net sales

$

-

$

705,709

$

20,000

$

725,709

Operating income (loss)

 

(61)

(1,488)

(196,871)

(198,420)

Interest income

 

2,694

-

23,715

26,409

Interest Expense

 

-

4,403

6,262

10,305

Property additions

 

-

-

-

-

Depreciation and amortization

 

-

5,667

871

6,538

 

Nine months ended September 30, 2017

 

Net sales

$

9,800

$

2,307,994

$

-

$

2,317,794

Operating income (loss)

 

8,729

140,257

(997,654)

(848,668)

Interest income

 

88,541

4

68,971

157,516

Interest Expense

 

-

14,353

(3,402)

10,951

Total assets

 

3,122,165

1,168,649

3,057,673

7,348,487

Property additions

 

-

-

7,909

7,909

Depreciation and amortization

 

-

8,106

2,496

10,602

 

Nine months ended September 30, 2016

 

Net sales

$

450

$

2,016,272

$

20,000

$

2,036,722

Operating income (loss)

 

(50,006)

46,446

(687,254)

(690,814)

Interest income

 

8,083

-

80,193

88,276

Interest Expense

 

-

12,474

20,066

32,540

Total assets

 

1,606,874

1,097,582

1,545,486

4,249,942

Property additions

 

-

25,510

1,029

26,539

Depreciation and amortization

 

295

16,953

2,570

19,818

 

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

 

 

Three Months Ended September 30,

Nine Months Ended September 30,

 

 

2017

2016

2017

2016

Operating loss

$

(186,981)

$

(198,420)

$

(848,668)

$

(690,814)

Interest income

 

93,908

26,409

157,516

88,276

Interest Expense

 

(3,434)

(10,305)

(10,951)

(32,540)

Gain (loss) on investments

 

(163,445)

-

(163,445)

(22,289)

Gain (loss) on equipment disposal

 

-

 

11,568

 

-

 

11,568

Other income (expense)

 

-

9,286

500

9,154

 

Income before income taxes

$

(259,952)

$

(161,462)

$

(865,048)

$

(636,645)