Quarterly report pursuant to Section 13 or 15(d)

Note 22 - Segment Information: Schedule of Segment Information (Tables)

v3.19.3
Note 22 - Segment Information: Schedule of Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Tables/Schedules  
Schedule of Segment Information

 

 

 

Cannabis and Medical Marijuana Segment

 

Facility

Operations

Related

 

Corporate

and

Eliminations

 

Consolidated

Three months ended September 30, 2019

 

 

 

 

 

 

 

 

Net revenue

$

 13,312

$

 1,058,025

$

 -

$

 1,071,337

Operating income (loss)

 

(38,426)

 

9,276

 

(280,397)

 

(309,547)

Interest income

 

996

 

4

 

20,541

 

21,541

Interest expense

 

 -

 

7,214

 

 (1,134)

 

6,080

Property additions

 

 -

 

-

 

-

 

-

Depreciation and amortization

 

 -

 

2,653

 

2,932

 

5,585

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

Net revenue

$

 101,408

$

  930,214

$

 -

$

  1,031,622

Operating income (loss)

 

32,257

 

3,173

 

(238,527)

 

 (203,097)

Interest income

 

18,850

 

1

 

22,727

 

41,578

Interest expense

 

 -

 

4,713

 

(1,125)

 

3,588

Property additions

 

 -

 

 13,484

 

1,658

 

15,142

Depreciation and amortization

 

 -

 

3,369

 

2,059

 

5,428

 

 

 

Cannabis and

Medical

Marijuana

Segment

 

Facility

Operations

Related

 

Corporate

and

Eliminations

 

Consolidated

Nine months ended September 30, 2019

 

 

 

 

 

 

 

 

Net revenue

$

  145,564

$

  3,031,519

$

  -

$

  3,177,083

Operating income (loss)

 

(734,818)

 

67,162

 

 (784,471)

 

 (1,452,127)

Interest income

 

22,594

 

10

 

64,402

 

87,006

Interest expense

 

 -

 

19,857

 

 (3,402)

 

16,455

Property additions

 

 -

 

8,159

 

-

 

8,158

Depreciation and amortization

 

 -

 

7,959

 

8,796

 

16,755

Total assets

 

2,751,078

 

1,662,764

 

855,438

 

5,269,279

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

Net revenue

$

 598,539

$

  2,680,541

$

  -

$

  3,279,080

Operating income (loss)

 

151,566

 

2,382

 

(761,932)

 

 (607,984)

Interest income

 

62,759

 

2

 

61,403

 

124,164

Interest expense

 

 181

 

14,704

 

(3,298)

 

11,587

Property additions

 

 -

 

 13,484

 

4,057

 

17,541

Depreciation and amortization

 

 -

 

8,554

 

5,530

 

14,084

Total assets

 

4,270,527

 

1,150,657

 

2,736,576

 

8,157,760