Annual report pursuant to Section 13 and 15(d)

Note 21 - Segment Information

v3.21.1
Note 21 - Segment Information
12 Months Ended
Dec. 31, 2020
Notes  
Note 21 - Segment Information

Note 21 – Segment Information

 

The Company is an operating, acquisition, and investment business. Subsidiaries in which the Company has a controlling financial interest are consolidated. The Company has two reportable segments; 1) the cannabis and medical marijuana segment which includes the cost basis of membership interests of Electrum, the contractual interest in the Electrum legal recovery, the notes receivable from G Farma, the contractual interest in the G Farma legal recovery, the equity in G Farma Equity Entities, finance leases to G Farma and finance leases to Pueblo West, the operation of subsidiaries in the cannabis and medical marijuana sector, and in 2019, included the fair value of cannabis stock securities investments, and 2) the Company’s long standing investment in WCI which works with business park owners, governmental centers, and apartment complexes to reduce their facility related operating costs. The Company also had small investments in securities listed on the NYSE and NASDAQ, an investment in note receivable from a non-affiliated party, the fair value of convertible notes receivable and accrued interest from NeuCourt, and the investment in NeuCourt that is included in the Corporate, Other, and Eliminations section below. The NeuCourt investments were previously reported as an investment that would be useful in the cannabis space, however, NeuCourt has determined that its legal services would likely be more useful to users outside of the cannabis space. Prior period segment information presented below contains reclassification of NeuCourt investments from the cannabis and medical marijuana segment to the Corporate, other, and eliminations segment.

 

 

 

Cannabis and

Medical

Marijuana

Segment

 

Facilities

Operations

Related

 

Corporate,

Other, and

Eliminations

 

Consolidated

2020

 

 

 

 

 

 

 

 

Net sales

$

47,707

$

4,778,249

$

-

$

4,825,956

Operating income (loss)

 

(13,258)

 

(231,162)

 

(829,684)

 

(1,074,104)

Interest income

 

-

 

-

 

92,571

 

92,571

Interest expense

 

-

 

34,711

 

584

 

35,295

Total assets

 

1,042,553

 

1,874,519

 

1,524,023

 

4,441,095

Property additions

 

-

 

126,396

 

7,593

 

133,989

Fixed asset depreciation and amortization

 

-

 

20,553

 

7,103

 

27,656

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

Net sales

$

158,614

$

4,167,858

$

-

$

4,326,472

Operating income (loss)

 

(796,232)

 

74,128

 

(1,023,839)

 

(1,745,943)

Interest income

 

19,745

 

10

 

88,358

 

108,113

Interest expense

 

-

 

26,921

 

(4,325)

 

22,596

Total assets

 

1,484,877

 

1,646,867

 

1,834,833

 

4,966,577

Property additions

 

-

 

11,766

 

-

 

11,766

Fixed asset depreciation and amortization

 

-

 

11,333

 

11,780

 

23,113

 

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes for the years ended December 31, 2020 and 2019, as presented in the consolidated income statements:

 

 

 

2020

 

2019

Operating loss

$

(1,074,104)

$

(1,745,943)

Realized gain (loss) on investments in securities

 

(14,961)

 

(78,649)

Gain on sale of GlauCanna rights

 

31,000

 

-

Impairment of investments

 

(139,148)

 

(1,688,825)

Interest income

 

92,571

 

108,113

Interest expense

 

(35,295)

 

(22,596)

Gain (loss) on equipment disposals

 

67

 

2,200

PPP loan forgiven

 

452,348

 

-

EIDL Grant

 

10,000

 

-

Other income

 

10,031

 

21,896

Income before income taxes

$

(667,491)

$

(3,403,804)