Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets (Unaudited)

v3.4.0.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets    
Cash and cash equivalents $ 204,010 $ 73,679
Accounts receivable, net 310,152 360,841
Note receivable 91,095 0
Other receivables 19,459 19,459
Prepaid expenses and other current assets 14,907 21,120
Investments in securities, at fair value 0 37,500
Investment in accounts receivable, current portion, net of discount 46,197 92,542
Employee advances 4,009 3,677
Total current assets 689,829 608,818
Convertible note receivable 107,772 107,772
Property and equipment    
Property and equipment 237,567 236,453
Accumulated depreciation and amortization (193,789) (189,713)
Property and equipment, net 43,778 46,740
Other assets    
Investment in account receivable, net of discount and current portion 473,834 520,031
Receivable - Bhang Corporation and shareholders 1,500,000 1,500,000
Deposits 9,575 9,575
Long term investments 55,943 55,943
Goodwill 1,426,182 1,426,182
Total other assets 3,465,534 3,511,731
Total assets 4,306,913 4,275,061
Current liabilities    
Accounts payable 146,421 118,922
Accrued expenses 183,410 195,566
Related party loans 25,000 0
Deferred revenue 0 866
Line of credit 60,000 70,000
Current portion of long term debt 9,015 10,841
Total current liabilities 423,846 396,195
Long-term liabilities    
Accrued salary, retirement and incentive fee - related party 597,869 484,372
Long term debt, net of current portion 46,446 19,612
Total long-term liabilities 644,315 503,984
Total liabilities $ 1,068,161 $ 900,179
Commitments and Contingencies
Shareholders' equity    
Preferred stock, $0.0001 par value, 5,000,000 shares authorized; no shares issued and outstanding $ 0 $ 0
Common stock, $0.0001 par value, 75,000,000 shares authorized; 16,649,941 and 16,254,941 shares issued and outstanding at March 31, 2016 and December 31, 2015 1,665 1,625
Additional paid in capital 8,066,616 8,023,206
Accumulated deficit (4,654,278) (4,451,969)
Accumulated other comprehensive income (loss), net of tax 0 (12,563)
Non-controlling interest (175,251) (185,417)
Total shareholders' equity 3,238,752 3,374,882
Total liabilities and shareholders' equity $ 4,306,913 $ 4,275,061