Annual report pursuant to Section 13 and 15(d)

Schedule of Income Taxes (Tables)

v3.3.1.900
Schedule of Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of Income Taxes  
Schedule of Components Of Income Tax Expense (Benefit)

The provision (benefit) for income taxes for the years ended December 31, 2015 and 2014 consist of the following:

 

 

 

2015

 

2014

Current:

 

 

 

 

 Federal

$

-

$

35,020

 State

 

3,163

 

800

 

 

3,163

 

35,820

Deferred:

 

 

 

 

 Federal

 

364,700

 

359,106

 State

 

83,000

 

157,851

 Change in valuation

 

(447,700)

 

(516,957)

 

Total provision (benefit)

$

3,163

$

35,820

Schedule of Effective Income Tax Rate Reconciliation

The income tax provision (benefit) differs from the amount computed by applying the US federal income tax rate of 34% to net income (loss) before income taxes for the years ended December 31, 2015 and 2014 as a result of the following:

 

 

 

2015

 

2014

Net income (loss) before taxes

$

(774,195)

$

(465,126)

US federal income tax rate

 

34%

 

34%

 

 

 

 

 

Computed expected tax provision (benefit)

 

(263,226)

 

(158,143)

Permanent differences and other

 

(184,474)

 

(167,038)

 

WCI net operating losses at January 1, 2014 included in change in valuation allowance

 

-

 

(616,994)

Change in valuation

 

447,700

 

976,100

  Federal income tax provision

$

-

$

33,925

 

Schedule of Deferred Tax Assets and Liabilities

The significant components of deferred income tax assets as of December 31, 2015 and 2014 after applying enacted corporate income tax rates are as follows:

 

 

 

2015

 

2014

 

 

 

 

 

Net Operating Losses carried forward

$

1,967,000

$

1,639,800

Deferred revenue, deferred officer bonus, and other

 

188,700

 

68,200

Valuation allowance

 

(2,155,700)

 

(1,708,000)

 

$

-

$

-