Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current assets    
Cash and cash equivalents $ 1,311,338 $ 73,679
Accounts receivable, net 381,404 360,841
Other receivables 0 19,459
Prepaid expenses and other current assets 42,863 21,120
Investments in securities, at fair value 0 37,500
Investment in accounts receivable, current portion, net of discount 0 92,542
Convertible notes receivable, current portion 12,951 0
Employee advances 700 3,677
Total current assets 1,749,256 608,818
Convertible notes receivable, net of current portion 119,104 107,772
Property and equipment    
Property and equipment 215,034 236,453
Accumulated depreciation and amortization (178,482) (189,713)
Property and equipment, net 36,552 46,740
Other assets    
Investment in account receivable, net of discount and current portion 481,987 520,031
Receivable - Bhang Corporation 1,500,000 1,500,000
Deposits 9,575 9,575
Long term investments 55,943 55,943
Goodwill 1,426,182 1,426,182
Total other assets 3,473,687 3,511,731
Total assets 5,378,599 4,275,061
Current liabilities    
Accounts payable 25,572 118,922
Accrued expenses 165,528 195,566
Deferred revenue 0 866
Line of credit 0 70,000
Current portion of long term debt 28,226 10,841
Total current liabilities 219,326 396,195
Long-term liabilities    
Accrued salary, retirement and incentive fee - related party 1,038,378 484,372
Long term debt, net of current portion 69,266 19,612
Total long-term liabilities 1,107,644 503,984
Total liabilities 1,326,970 900,179
Commitments and Contingencies
Shareholders' equity    
Preferred stock, $0.0001 par value, 5,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.0001 par value, 75,000,000 shares authorized; 20,980,510 and 16,254,941 shares issued and outstanding at December 31, 2016 and December 31, 2015 2,098 1,625
Additional paid in capital 9,565,695 8,023,206
Accumulated deficit (5,310,082) (4,451,969)
Accumulated other comprehensive income (loss), net of tax 0 (12,563)
Non-controlling interest (206,082) (185,417)
Total shareholders' equity 4,051,629 3,374,882
Total liabilities and shareholders' equity $ 5,378,599 $ 4,275,061