| Schedule of segment information |
Segment
information for our current operating segments is as follows:
Schedule of segment information
| |
|
Energy Segment
|
|
|
Historic Segment |
|
|
Corporate and Eliminations |
|
|
Consolidated |
|
| Three months ended September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net revenue |
|
$ |
55,480 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
55,480 |
|
| Operating income (loss) |
|
|
55,480 |
|
|
|
- |
|
|
|
(209,167 |
) |
|
|
(153,687 |
) |
| Interest and dividend income |
|
|
77 |
|
|
|
- |
|
|
|
3,665 |
|
|
|
3,742 |
|
| Interest expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Severance and ad valorem taxes |
|
|
2,776 |
|
|
|
- |
|
|
|
- |
|
|
|
2,776 |
|
| Property additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Fixed asset depreciation and amortization |
|
|
- |
|
|
|
- |
|
|
|
1,627 |
|
|
|
1,627 |
|
| Other asset additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Other asset amortization |
|
|
34,247 |
|
|
|
- |
|
|
|
- |
|
|
|
34,247 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net revenue |
|
$ |
40,430 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
40,430 |
|
| Operating income (loss) |
|
|
40,430 |
|
|
|
(180 |
) |
|
|
(200,934 |
) |
|
|
(160,684 |
) |
| Interest and dividend income |
|
|
3,897 |
|
|
|
- |
|
|
|
- |
|
|
|
3,897 |
|
| Interest expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Severance and ad valorem taxes |
|
|
6,064 |
|
|
|
- |
|
|
|
- |
|
|
|
6,064 |
|
| Property additions |
|
|
- |
|
|
|
- |
|
|
|
8,456 |
|
|
|
8,456 |
|
| Fixed asset depreciation and amortization |
|
|
- |
|
|
|
- |
|
|
|
85 |
|
|
|
85 |
|
| Other asset additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Other asset amortization |
|
|
34,247 |
|
|
|
- |
|
|
|
- |
|
|
|
34,247 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine months ended September 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net revenue |
|
$ |
163,843 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
163,843 |
|
| Operating income (loss) |
|
|
163,843 |
|
|
|
(649 |
) |
|
|
(709,105 |
) |
|
|
(545,911 |
) |
| Interest and dividend income |
|
|
267 |
|
|
|
- |
|
|
|
3,668 |
|
|
|
3,935 |
|
| Interest expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Severance and ad valorem taxes |
|
|
12,874 |
|
|
|
- |
|
|
|
- |
|
|
|
12,874 |
|
| Property additions |
|
|
- |
|
|
|
- |
|
|
|
4,112 |
|
|
|
4,112 |
|
| Fixed asset depreciation and amortization |
|
|
- |
|
|
|
- |
|
|
|
3,930 |
|
|
|
3,930 |
|
| Other asset additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Other asset amortization |
|
|
102,742 |
|
|
|
- |
|
|
|
- |
|
|
|
102,742 |
|
| Total assets |
|
|
1,197,381 |
|
|
|
405 |
|
|
|
1,393,212 |
|
|
|
2,590,998 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net revenue |
|
$ |
117,430 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
117,430 |
|
| Operating income (loss) |
|
|
117,430 |
|
|
|
(802 |
) |
|
|
(598,019 |
) |
|
|
(481,391 |
) |
| Interest and dividend income |
|
|
40,936 |
|
|
|
- |
|
|
|
4 |
|
|
|
40,940 |
|
| Interest expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Severance and ad valorem taxes |
|
|
6,064 |
|
|
|
- |
|
|
|
- |
|
|
|
6,064 |
|
| Property additions |
|
|
- |
|
|
|
- |
|
|
|
8,465 |
|
|
|
8,465 |
|
| Fixed asset depreciation and amortization |
|
|
- |
|
|
|
- |
|
|
|
255 |
|
|
|
255 |
|
| Other asset additions |
|
|
1,369,889 |
|
|
|
- |
|
|
|
- |
|
|
|
1,369,889 |
|
| Other asset amortization |
|
|
69,003 |
|
|
|
- |
|
|
|
- |
|
|
|
69,003 |
|
| Total assets |
|
|
1,444,159 |
|
|
|
1,507 |
|
|
|
1,477,513 |
|
|
|
2,923,179 |
|
|
| Schedule of reconciliation of revenue from segments to consolidated |
The
following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income
taxes for the three and nine months ended September 30, 2026 and 2025, as presented in the unaudited condensed consolidated income statements:
Schedule of reconciliation of revenue from segments to consolidated
| |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
| |
|
Three
Months Ended
September 30, |
|
|
Nine
Months Ended
September 30, |
|
| |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
| Operating
income (loss) |
|
$ |
(153,687) |
|
|
$ |
(160,684) |
) |
|
$ |
(545,911 |
) |
|
|
(481,391 |
) |
| Gain
(loss) on investment in account receivable |
|
|
175,361 |
|
|
|
- |
|
|
|
175,361 |
|
|
|
- |
|
| Realized
gain (loss) on investment in securities |
|
|
24,304 |
|
|
|
- |
|
|
|
43,044 |
|
|
|
(185,147) |
|
| Unrealized
gain (loss) on investment in securities |
|
|
(1,112) |
|
|
|
87,520 |
|
|
|
(69,255) |
|
|
|
115,314 |
|
| Realized
gain (loss) on investment in gold |
|
|
- |
|
|
|
- |
|
|
|
49,886 |
|
|
|
- |
|
| Realized
gain (loss) on investment in futures |
|
|
- |
|
|
|
- |
|
|
|
116 |
|
|
|
- |
|
| Interest
and dividend income |
|
|
3,742 |
|
|
|
3,897 |
|
|
|
3,935 |
|
|
|
40,940 |
|
| Other
income |
|
|
5 |
|
|
|
- |
|
|
|
20,418 |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|