| Schedule of segment information |
Segment
information for our current operating segments is as follows:
Schedule of segment information
| |
|
Energy Segment
|
|
|
Historic Segment |
|
|
Corporate and Eliminations |
|
|
Consolidated |
|
| Three months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net revenue |
|
$ |
40,430 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
40,430 |
|
| Operating income (loss) |
|
|
- |
|
|
|
(180 |
) |
|
|
(160,504 |
) |
|
|
(160,684 |
) |
| Interest and dividend income |
|
|
3,895 |
|
|
|
- |
|
|
|
1 |
|
|
|
3,896 |
|
| Interest expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Severance and ad valorem taxes |
|
|
6,064 |
|
|
|
- |
|
|
|
- |
|
|
|
6,064 |
|
| Property additions |
|
|
- |
|
|
|
- |
|
|
|
8,465 |
|
|
|
8,465 |
|
| Fixed asset depreciation and amortization |
|
|
- |
|
|
|
- |
|
|
|
85 |
|
|
|
85 |
|
| Other asset additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Other asset amortization |
|
|
34,247 |
|
|
|
- |
|
|
|
- |
|
|
|
34,247 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net revenue |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
| Operating income (loss) |
|
|
- |
|
|
|
(180 |
) |
|
|
(154,099 |
) |
|
|
(154,279 |
) |
| Interest and dividend income |
|
|
4,458 |
|
|
|
- |
|
|
|
35,169 |
|
|
|
39,627 |
|
| Interest expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Severance and ad valorem taxes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Property additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Fixed asset depreciation and amortization |
|
|
- |
|
|
|
- |
|
|
|
269 |
|
|
|
269 |
|
| Other asset additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Other asset amortization |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine months ended September 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net revenue |
|
$ |
117,430 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
117,430 |
|
| Operating income (loss) |
|
|
- |
|
|
|
(802 |
) |
|
|
(480,589 |
) |
|
|
(481,391 |
) |
| Interest and dividend income |
|
|
40,936 |
|
|
|
- |
|
|
|
4 |
|
|
|
40,940 |
|
| Interest expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Severance and ad valorem taxes |
|
|
6,064 |
|
|
|
- |
|
|
|
- |
|
|
|
6,064 |
|
| Property additions |
|
|
- |
|
|
|
- |
|
|
|
8,465 |
|
|
|
8,465 |
|
| Fixed asset depreciation and amortization |
|
|
- |
|
|
|
- |
|
|
|
255 |
|
|
|
255 |
|
| Other asset additions |
|
|
1,369,899 |
|
|
|
- |
|
|
|
- |
|
|
|
1,369,899 |
|
| Other asset amortization |
|
|
69,003 |
|
|
|
- |
|
|
|
- |
|
|
|
69,003 |
|
| Total assets |
|
|
1,444,159 |
|
|
|
1,507 |
|
|
|
1,573,494 |
|
|
|
3,019,160 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine months ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net revenue |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
| Operating income (loss) |
|
|
- |
|
|
|
(810 |
) |
|
|
(636,761 |
) |
|
|
(637,571 |
) |
| Interest and dividend income |
|
|
16,013 |
|
|
|
- |
|
|
|
120,123 |
|
|
|
136,136 |
|
| Interest expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Severance and ad valorem taxes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Property additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Fixed asset depreciation and amortization |
|
|
- |
|
|
|
- |
|
|
|
807 |
|
|
|
807 |
|
| Other asset additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Other asset amortization |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Total assets |
|
|
627,438 |
|
|
|
1,924 |
|
|
|
2,858,425 |
|
|
|
3,487,787 |
|
|
| Schedule of reconciliation of revenue from segments to consolidated |
The
following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income
taxes for the three and nine months ended September 30, 2025 and 2024, as presented in the unaudited condensed consolidated income statements:
Schedule of reconciliation of revenue from segments to consolidated
| |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
| |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
| |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
| Operating income (loss) |
|
$ |
(160,684 |
) |
|
$ |
(154,279 |
) |
|
$ |
(481,391 |
) |
|
$ |
(637,571 |
) |
| Loss on long-term investments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(250,208 |
) |
| Realized gain (loss) on investment in securities |
|
|
- |
|
|
|
- |
|
|
|
(185,147 |
) |
|
|
- |
|
| Unrealized gain (loss) on investment in securities |
|
|
87,520 |
|
|
|
(42,563 |
) |
|
|
115,314 |
|
|
|
(19,925 |
) |
| Unrealized gain (loss) on investment in gold |
|
|
71,943 |
|
|
|
- |
|
|
|
95,982 |
|
|
|
- |
|
| Interest and dividend income |
|
|
3,896 |
|
|
|
39,627 |
|
|
|
40,940 |
|
|
|
136,136 |
|
| Interest expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Other income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|