Quarterly report pursuant to Section 13 or 15(d)

Investment in account receivable

v3.24.3
Investment in account receivable
9 Months Ended
Sep. 30, 2024
Receivables [Abstract]  
Investment in account receivable

Note 4 – Investment in account receivable

 

On April 10, 2015, the Company entered into an exchange agreement whereby the Company received an investment in an account receivable with annual installment payments of $117,000 for 11 years through 2026, totaling $1,287,000 in exchange for 757,059 shares of Mentor Common Stock obtained through the exercise of 757,059 Series D warrants at $1.60 per share plus a $0.10 per warrant redemption price.

 

The Company valued the transaction based on the market value of Company common shares exchanged in the transaction, resulting in a 17.87% discount from the face value of the account receivable. The discount is being amortized monthly to interest over the 11-year term of the agreement. In the fourth quarter of 2020, we were notified that due to the effect of COVID-19 on the estimated receivable, we may not receive the 2020 installment payment or the full 2021 installment payment. Based on management’s collection estimates, we recorded an investment loss of ($139,148) on the investment in account receivable at December 31, 2020. In 2021, the Company re-evaluated estimated collections and recorded an investment gain of $22,718. Subsequently, on February 15, 2022, the terms of the investment were planned to be modified, resulting in an additional loss of ($41,930). The loss of ($41,930) and gain of $22,718 were reflected in other income on the consolidated income statement for the years ended December 31, 2022 and 2021, respectively.

 

On January 10, 2023, the Company received the 2023 annual installment payment of $117,000. Three additional $117,000 annual installment payments are due in early 2024, 2025, and 2026. The 2024 annual installment payment has not been received. At June 11, 2024, the receivable was fully impaired due to a history of uncertain payments.

 

 

Note 4 – Investment in account receivable (continued)

 

The investment in account receivable consists of the following at September 30, 2024 and December 31, 2023:

 

Schedule of receivables with imputed interest 

   

September 30,

2024

   

December 31,

2023

 
Face value*   $ 287,200     $ 285,400  
Impairment     (250,208 )     -  
Total     36,992       285,400  
Unamortized discount     (36,992 )     (46,551 )
Net balance     -       238,849  
Current portion     -       -  
Long term portion   $ -     $ 238,849  

 

* Coincident with the June 11, 2024 impairment, accounts receivable of $2,300 was reclassed and concurrently impaired. Prior to the full impairment, the Company reduced the face value of its investment in account receivable by an additional $100 per month for five receivable payment installments at the nine months ended September 30, 2024.

 

On June 11, 2024, our investment in account receivable was impaired by $250,208. The $250,208 impairment consisted of the Company’s estimate of the reduction of $287,200 purchased receivable offset by a ($36,992) purchased receivable discount. The Company’s recognition of an impairment loss due to the uncertainty of collection does not diminish its contractual rights to collect the full amounts due pursuant to the contract. The Company intends to continue to vigorously pursue the payment of the annual payments and associated amounts owed by available legal means.

 

For the three months ended September 30, 2024 and 2023, $0 and $10,484 of discount amortization is included in interest income, respectively. For the nine months ended September 30, 2024 and 2023, $9,559 and $27,091 of discount amortization is included in interest income, respectively.