Annual report pursuant to Section 13 and 15(d)

Lessee Leases (Tables)

v3.23.1
Lessee Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of lease costs recognized in consolidated statements of operations

Lease costs recognized in our consolidated income statements is summarized as follows:

 

    Year Ended December 31, 2022     Year Ended December 31, 2021  
Operating lease cost included in cost of goods   $ 13,054     $ 100,222  
Operating lease cost included in operating costs     54,571       47,287  
Total operating lease cost (1)     67,625       147,509  
Finance lease cost, included in cost of goods:                
Amortization of lease assets     278,006       151,200  
Interest on lease liabilities     39,931       24,719  
Total finance lease cost     317,937       175,919  
Short-term lease cost     -       -  
Total lease cost   $ 385,562     $ 323,428  
Schedule of other information about lease amounts recognized in Condensed Consolidated Financial Statements

Other information about lease amounts recognized in our consolidated financial statements is summarized as follows:

 

    December 31, 2022     December 31, 2021  
Weighted-average remaining lease term – operating leases     4.75 years       0.95 years  
Weighted-average remaining lease term – finance leases     4.63 years       3.83 years  
Weighted-average discount rate – operating leases     6.0 %     5.7 %
Weighted-average discount rate – finance leases     5.5 %     3.8 %
Schedule of finance lease liabilities

Finance lease liabilities were as follows:

 

    December 31, 2022     December 31, 2021  
Gross finance lease liabilities   $ 897,849     $ 634,192  
Less: imputed interest     (89,939 )     (51,212 )
Present value of finance lease liabilities     807,910       582,980  
Less: current portion     (232,058 )     (167,515 )
Long-term finance lease liabilities   $ 575,852     $ 415,465  
Schedule of operating lease liabilities

Operating lease liabilities were as follows:

 

    December 31, 2022     December 31, 2021  
Gross operating lease liabilities   $ 428,946     $ 55,865  
Less: imputed interest     (58,782 )     (8,832 )
Present value of operating lease liabilities     370,164       47,033  
Less: current portion     (62,861 )     (42,058 )
Long-term operating lease liabilities   $ 307,303     $ 4,975