Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) $ (381,978) $ (798,373)
Adjustments to reconcile net (loss) to net cash provided by (used by) operating activities:    
Depreciation and amortization 34,305 14,869
Amortization of right of use asset 111,307 59,562
PPP loan forgiven (10,000)
(Gain) loss on ROU asset disposal 643 (3,372)
(Gain) loss on property and equipment disposal (1,404)
Bad debt expense 19,580 44,993
Amortization of discount on investment in account receivable (45,684) (61,908)
Increase in accrued investment interest income (3,049) (2,914)
(Gain) loss on investment in securities, at fair value 9,001 3,507
(Gain) loss on long-term investments 5,169
Decrease (increase) in operating assets    
Finance leases receivable 56,342
Accounts receivable - trade (183,477) (18,779)
Prepaid expenses and other current assets (7,605) (46,193)
Employee advances 520 2,041
Increase (decrease) in operating liabilities    
Accounts payable 5,979 (8,762)
Accrued expenses 66,631 56,865
Deferred revenue (4,886) (4,834)
Accrued salary, retirement, and benefits - related party (9,935) 17,949
Net cash provided by (used by) operating activities (343,710) (740,180)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of investment securities 4,442 (38,115)
Proceeds from finance lease receivable 300,648
Purchase contractual interest in legal recovery (35,334)
 Purchases of property and equipment (108,554) (32,177)
Proceeds from sale of property and equipment 91,381 4,140
Down payments on right of use assets (46,737) (21,104)
Proceeds from investment in receivable 4,000
Net cash (used by) investing activities (59,468) 182,058
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related party loan 204,006
Proceeds from Paycheck Protection Program loan 76,593 459,842
Proceeds from economic injury disaster loan 150,000
Refund of Paycheck Protection Program payments 551
Payments on related party payable (27,472)
Payments on long-term debt (15,996) (19,518)
Payments on finance lease liability (90,082) (40,383)
Net cash provided by (used by) financing activities 175,072 522,469
Net change in cash (228,106) (35,653)
Beginning cash 506,174 686,611
Ending cash 278,068 650,958
SUPPLEMENTARY INFORMATION:    
Cash paid for interest 43,899 22,697
Cash paid for income taxes 8,565 9,170
NON-CASH INVESTING AND FINANCING TRANSACTIONS:    
Right of use assets acquired through operating lease liability 55,624
Right of use assets acquired through finance lease liability $ 340,999 $ 143,909