Schedule of convertible notes receivable |
Convertible
notes receivable consists of the following:
Schedule
of convertible notes receivable
|
|
June 30, 2021 |
|
|
December 31, 2020 |
|
|
|
|
|
|
|
|
November 22, 2017, NeuCourt, Inc. convertible note receivable including accrued interest of $2,102 and $1,454 at June 30, 2021 and December 31, 2020. The note bears interest at 5% per annum, originally matured November 22, 2019, and was extended to mature November 22, 2021. Principal and accrued interest are due at maturity. Upon extension, the Company received a cash payment of $2,496 for interest accrued through November 4, 2019. Principal and unpaid interest may be converted into a blend of shares of a to-be-created series of Preferred Stock and Common Stock of NeuCourt (i) on closing of a future financing round of at least $750,000, (ii) on the election of NeuCourt on maturity of the Note, or (iii) on election of Mentor following NeuCourt’s election to prepay the Note. * |
|
$ |
27,102 |
|
|
$ |
26,454 |
|
|
|
|
|
|
|
|
|
|
October 31, 2018, NeuCourt, Inc. convertible note receivable including accrued interest of $6,945 and $5,584 at June 30, 2021 and December 31, 2020. The note bears interest at 5% per annum and matures October 31, 2022. Principal and accrued interest are due at maturity. Principal and unpaid interest may be converted into a blend of shares of a to-be-created series of Preferred Stock and Common Stock of NeuCourt (i) on closing of a future financing round of at least $750,000, (ii) on the election of NeuCourt on the maturity of the Note, or (iii) on the election of Mentor following NeuCourt’s election to prepay the Note. * |
|
|
56,945 |
|
|
|
55,584 |
|
|
|
|
|
|
|
|
|
|
Total convertible notes receivable |
|
|
84,047 |
|
|
|
82,038 |
|
|
|
|
|
|
|
|
|
|
Less current portion |
|
|
(27,102 |
) |
|
|
(26,454 |
) |
|
|
|
|
|
|
|
|
|
Long term portion |
|
$ |
56,945 |
|
|
$ |
55,584 |
|
|