Quarterly report pursuant to Section 13 or 15(d)

Schedule of Purchase of Investor Webcast (Tables)

v3.5.0.2
Schedule of Purchase of Investor Webcast (Tables)
6 Months Ended
Jun. 30, 2016
Schedule of Purchase of Investor Webcast (Tables):  
Schedule of Purchase of Investor Webcast (Tables)

Purchase price allocation of CAST assets and liabilities:

 

CAST assets and liabilities:

 

 

 Current assets

$

106,305

 Property and equipment

 

4,378

 Current liabilities

 

(107,837)

Net equity

 

2,846

Goodwill

 

466,765

 Purchase valuation based on projected future earnings using  17.87% discount rate

$

469,611